County Profile for Union - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 569,836,813 Total Charges 4,913,981,612
Fixed Assets 298,176,224 Contract Allowance 3,873,067,174
Other Assets 199,166,080 Operating Revenue 1,040,914,438
Total Assets 1,067,179,117 Operating Expenses 1,160,744,618
Current Liabilities 185,112,880 Operating Margin -119,830,180
Long Term Liabilities 237,198,135 Other Income 178,718,940
Total Equity 644,868,102 Other Expense 847,742
Total Liabilities and Equity 1,067,179,117 Net Profit or Loss 58,041,018

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,536 Revenue per Bed $1,148,912 Revenue per Person $1,040,914,438
Net Margin per Discharge ($2,594) Net Margin per Bed ($132,263) Net Margin per Person ($119,830,180)
Net Profit per Discharge $1,257 Net Profit per Bed $64,063 Net Profit per Person $58,041,018
Net Fixed Assets per Discharge $6,456 Net Fixed Assets per Bed $329,113 Net Fixed Assets per Bed $298,176,224
Long Term Debt per Discharge $5,135 Long Term Debt per Bed $261,808 Long Term Debt per Person $237,198,135
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 159 Net Fixed Assets 291 Population Estimate 1,151
Total Revenue 205 Long Term Liabilities 255 Total Patient Discharges 172
Net Margin 3,232 Total Patient Beds 177
Net Profit or Loss 235

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 182,854,302 1,057,882,647 0.1728
31 Intensive Care Unit 28,286,622 159,352,989 0.1775
32 Coronary Care Unit 11,071,599 108,050,463 0.1025
43 Nursery 7,073,883 29,128,404 0.2429
44 Skilled Nursing Care 1,834,922 1,515,198 1.2110
50 Operating Room 45,511,405 174,649,778 0.2606
51 Recovery Room 15,949,144 46,721,359 0.3414
52 Labor and Delivery Room 11,816,343 46,966,880 0.2516

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 38,499,386 13 Nursing Administration 8,981,937
02,03 Captial Related - Movable Equipment 30,781,183 14 Central Services and Supply 4,281,416
04 Employee Benefits 107,139,038 15 Pharmacy 13,721,299
05 Administrative and General 159,835,352 16 Medical Records and Medical Library 10,234,090
06 Maintenance and Repairs 10,831,552 17 Social Services 3,529,305
07 Operation of Plant 21,888,046 18 Other General Service Expense 226,726
08,09 Laundry, Linen and Housekeeping 16,282,861 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 13,543,274 20,21,22,23 Education Programs 12,991,633
Total General Service Cost Centers 452,767,098

County Profile for Union - 2016